Voluntary takeover bid for Enefit Green shares
The takeover bid is made in accordance with the takeover prospectus and notice approved by the Estonian Financial Supervision and Resolution Authority. Each investor that considers participating in the bid should give its own appraisal to the bid by acquainting him- or herself fully with the notice and the prospectus, by analysing independently the financial position and affairs of Enefit Green AS and its subsidiaries and the offeror’s plans for future activities and if needed by consulting with an expert. This is not a recommendation by either the offeror or any third party for the sale of shares of Enefit Green AS. The takeover bid prospectus and notice have been drawn up and approved in Estonian, however, an unofficial translation into English has also been published.

For investors

All the necessary information for the investor

Financial statements

  • The sales revenues of Eesti Energia Group amounted to EUR 1785.2 million in 2024
    -6.3% vs 2023
  • Group EBITDA was EUR 398.2 million
    -8.8% vs 2023
  • Group adjusted EBITDA was EUR 400.0 million
    -17.2% vs 2023
  • Group's net profit was EUR 12.9 million
    +103.1% vs 2023
  • Group's adjusted net profit was EUR 14.7 million
    +103.9% vs 2023

Upcoming important dates

8 May 2025

  • 2025 Q1 interim report

31 July 2025

  • 2025 Q2 interim report

30 October 2025

  • 2025 Q3 interim report

Credit ratings and analyses

Moody's 08.04.2025

Baa3

Negative outlook


S&P 02.04.2025

BB+

Negative outlook

Voluntary takeover bid to acquire shares of Enefit Green AS

Eesti Energia AS (hereinafter referred to as Eesti Energia) makes a voluntary takeover bid to all shareholders of Enefit Green AS (hereinafter referred to as Enefit Green) in order to bring Enefit Green back 100% into the structure of Eesti Energia and to shape Eesti Energia into an integrated energy group.

The takeover bid is made in accordance with the takeover prospectus and notice approved by the Estonian Financial Supervision and Resolution Authority. Each investor that considers participating in the bid should give its own appraisal to the bid by acquainting him- or herself fully with the notice and the prospectus, by analysing independently the financial position and affairs of Enefit Green AS and its subsidiaries and the offeror’s plans for future activities and if needed by consulting with an expert. This is not a recommendation by either the offeror or any third party for the sale of shares of Enefit Green AS. The takeover bid prospectus and notice have been drawn up and approved in Estonian, however, an unofficial translation into English has also been published.

Financial statements

Financing

As of 31 December 2024, Eesti Energia's debt obligations amounted to 1645 million euros and net debt to EBITDA ratio stood at 3.0x. The debt obligations of Eesti Energia included syndicated loan of 557 million euros, loans received from the European Investment Bank in nominal value of 333 million euros, from NIB in nominal value of 166 million euros, from EBRD in nominal value of 6 million euros and loans from commercial banks in the amount of 583 million euros. From group's debt obligations 720 million euros belong to Eesti Energia's renewable subsidiary Enefit Green AS.

The liquidity buffer for the group includes liquid financial assets and undrawn loan facilities. As of 31 December 2024, the amount of undrawn loans amounted to 482 million euros. From this amount loans signed by the parent company Eesti Energia AS amount to 270 million euros, which include revolving credit facilities with commercial banks in the amount of 270 million euros (expiry dates from September 2025 until September 2026). Subsidiary's Enefit Green undisbursed loans amounted to 215 million euros as of 31 December 2024. More information can be found in the 2024 annual report.

Since 21 October 2021, Eesti Energia's renewable subsidiary Enefit Green AS is listed on the Nasdaq Tallinn Stock Exchange. More information on


ESG


Image

As of 28 February 2025

Bonds

BondEurobond
TypePerpetual Sub-ordinated Capital Securities
ISINXS2824761188
Volume400 mln euros
Coupon rate7,875%
Coupon paymentAnnually
Issue date15.07.2024
MaturityPerpetual, first call date 15.07.2029
OrganizersGoldman Sachs Bank Europe SE and AS LHV Pank
ListedLondon Stock Exchange

Contact

Danel Freiberg

Head of Treasury and Financial Risk Management